Logo

Annual and Sustainability Report 2025

Group notes

Note 4 Segment information and revenues

ACCOUNTING POLICY - SEGMENT INFORMATION

An operating segment is a component of the Group that engages in business activities from which it may earn revenue and incur expenses, whose operating results are regularly reviewed by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available. The Group’s President and CEO, who is the chief operating decision maker for Epiroc, monitors the operations by divisions which represent the operating segments for the Group. In the Group’s financial statements, the operating segments are aggregated into two Business Areas, Equipment & Service and Tools & Attachments, which are the reporting segments, in accordance with IFRS 8.

The Group is organized in eight separate and focused, but still integrated operating divisions, which in turn are organized in two Business Areas: Equipment & Service and Tools & Attachments. The Business Areas offer different products and services and are also, together with the divisions, the basis for management and internal reporting and are regularly reviewed by the Group’s President and CEO. The Business Areas are the reporting segments for Epiroc.

2025 Equipment & Service Tools & Attachments Common group functions Eliminations Group
Revenues from external customers 47 121 14 783 94 - 61 998
Inter-segment revenues - 5 27 -32 -
Total revenues 47 121 14 788 121 -32 61 998
           
Operating profit 10 458 1 810 -372 29 11 925
– of which share of profit in associated companies - - - - -
Net financial items - - - - -689
Income tax expense - - - - -2 637
Profit for the year - - - - 8 599
           
Non-cash expenses          
Depreciation/amortization 2 206 818 76 -15 3 085
Impairment 3 - - - 3
Other non-cash expenses/income 16 -111 -8 - -103
           
Segment assets 41 275 21 142 5 447 -1 003 66 861
– of which goodwill 7 587 6 944 - - 14 531
Investments in associated companies 27 2 - - 29
Unallocated assets - - - - 13 487
Total assets - - - - 80 377
           
Segment liabilities 12 718 3 938 1 998 -972 17 682
Unallocated liabilities - - - - 20 423
Total liabilities - - - - 38 105
           
Capital expenditures          
Property, plant and equipment 2 099 634 53 -10 2 776
– of which assets leased 523 215 - - 739
Intangible assets 751 94 30 - 875
Total capital expenditures 2 850 728 83 -10 3 651
Intangible assets acquired (acquisition of business) 6 27 - - 33
Goodwill acquired 16 -196 - - -180
2024 Equipment & Service Tools & Attachments Common group functions Eliminations Group
Revenues from external customers 48 793 14 637 174 63 604
Inter-segment revenues 121 3 23 -147 -
Total revenues 48 914 14 640 197 -147 63 604
           
Operating profit 11 310 1 373 -306 8 12 385
– of which share of profit in associated companies -20 -20
Net financial items -946
Income tax expense -2 683
Profit for the year 8 756
           
Non-cash expenses/income          
Depreciation/amortization 2 268 740 118 -29 3 097
Impairment 347 347
Other non-cash expenses/income -15 -93 -75 - -183
           
Segment assets 44 643 24 031 4 981 -454 73 201
– of which goodwill 8 444 8 255 16 699
Investments in associated companies 31 3 34
Unallocated assets 10 354
Total assets 83 589
           
Segment liabilities 13 227 4 549 1 302 -391 18 687
Unallocated liabilities 21 722
Total liabilities 40 409
           
Capital expenditures          
Property, plant and equipment 2 239 569 188 -37 2 957
– of which assets leased 936 240 14 1 189
Intangible assets 882 74 10 966
Total capital expenditures 3 121 643 196 -37 3 923
Intangible assets acquired (acquisition of business) 399 2 630 3 029
Goodwill acquired 1 450 4 461 183 6 094

Common group functions are functions which serve the whole Group and is not considered a segment. Common group functions include Epiroc Financial Solutions. Revenues from operating leases owned by Epiroc Financial Solutions are reported under common group functions.

Segment assets comprise property, plant and equipment (including right-of-use assets), intangible assets, lease receivables, other non-current receivables, inventories, and current receivables. Segment liabilities include the sum of non-interest-bearing liabilities such as operating liabilities, other provisions, and other non-current liabilities. Lease liabilities (part of interest-bearing liabilities) are also included. Capital expenditure includes property, plant and equipment, and intangible assets, but excludes the effect of goodwill, intangible assets and property, plant and equipment through acquisitions.

ACCOUNTING POLICY - REVENUE RECOGNITION

Revenue recognition
Revenue is recognized to an amount that reflects the expected and entitled consideration for transferring goods and/or services to customers when control has passed to the customer.

Goods sold/Equipment
Revenue from goods sold is recognized at one point in time when control of the goods has been transferred to the customer. This occurs when the Group has a present right to payment for the goods, the customer has legal title of the goods, the goods have been delivered to the customer and/or the customer has the significant risks and rewards of the ownership of the goods.

When the goods sold are highly customized and an enforceable right to payment is present, revenue is recognized over time using the proportion of cost incurred to date compared to estimated total cost to measure progress towards transferring the control of the goods to the customer.

Some contracts with customers provide a right of return, trade discounts or volume rebates. With such components, revenue is deferred until highly probable that a reversal of revenue will not occur. Such provisions are estimated at contract inception and updated thereafter.

When a contract with a customer provides a right to return the goods within a specified period, the Group accounts for the right of return using the expected value method based on historical experience with the customer or similar customers and taking into consideration future expected deliveries. The amount of revenue related to the expected returns is deferred and recognized in the balance sheet within “Other liabilities”. A corresponding adjustment is made to the cost of sales and recognized in the balance sheet within “Other receivables”.

The performance obligation is satisfied upon delivery of the equipment, except for equipment with complex installation, in these circumstances; the performance obligation is satisfied upon completion of installation of the equipment. Payment is generally due between 30–60 days from delivery. In some contracts, short-term advances are required before the equipment is delivered. Some contracts contain right of return, late delivery penalties, volume rebates and buy-backs, which give rise to variable consideration. With variable consideration revenue is deferred until highly probable that a reversal of revenue will not occur.

Installation services are sold either separately or as a part of an equipment sale. The performance obligation is satisfied over time and payment is generally due upon completion and acceptance by the customer.

Services
Revenue from services is recognized over time by reference to the progress towards satisfaction of each performance obligation. The progress towards satisfaction of each performance obligation is measured by the proportion of cost incurred to date compared to estimated total cost of each performance obligation.

Where the outcome of a service contract cannot be estimated reliably, revenue is recognized to the extent of costs incurred that are expected to be recoverable. When it is probable that total contract costs will exceed total revenue, the expected loss is recognized as an expense immediately. Payment is generally due 30–60 days after completion.

Rental operations
Rental income from rental equipment is recognized on a straight-line basis over the rental period. Sale of rental equipment is recognized as revenue when the significant risks and rewards of ownership have been transferred to the buyer. The carrying value of the rental equipment sold is recognized as cost of sales. Investments in and sale of rental equipment are included in cash flow from operating activities.

Contract assets and contract liabilities
If the right to consideration for a specific performance obligation is conditional on satisfying another performance obligation, the right is classified as a contract asset. When payment has been received in advance of satisfying the performance obligation, the liability is classified as a contract liability.

CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

Revenue for services is recognized over time in profit or loss by reference to the progress towards satisfaction of the performance obligation at the balance sheet date. The progress towards satisfaction is determined by the proportion of cost incurred to date compared to estimated total cost of each performance obligation. Revenue for goods sold is recognized in profit or loss at one point in time when control of the goods has been transferred to the customer.

Management’s judgment is used, for instance, when assessing:

  • the degree of progress towards satisfaction of the performance obligations and the estimated total costs for such contracts when revenue is recognized over time, to determine the revenue and cost to be recognized in the current period, and whether any losses need to be recognized,
  • if the control has been transferred to the customer (i. e., the Group has a present right to payment for the goods, the customer has legal title of the goods, the goods have been delivered to the customer and/or the customer has the significant risks and rewards of the ownership of the goods), to determine if revenue and cost should be recognized in the current period,
  • the transaction price of each performance obligation when a contract includes more than one performance obligation, to determine the revenue and cost to be recognized in the current period, and
  • the customer credit risk (i.e., the risk that the customer will not meet the payment obligation), to determine and justify the revenue recognized in the current period.
REVENUES BY SEGMENT AND CATEGORY
  2025 2024
Equipment & Service 47 121 48 914
of which Equipment 21 229 21 726
of which Service 1) 25 892 27 188
Tools & Attachments 14 788 14 640
Common Group functions/eliminations 89 50
Total 61 998 63 604
     
 1) Service includes spare parts and service.

Geographical information

The revenues presented are based on the location of the customers while non­ -current assets are based on the geographical location of the assets. These assets include non­-current assets other than financial instruments, investments in associated companies, deferred tax assets, and post­-employment benefit assets.

GEOGRAPHICAL DISTRIBUTION OF REVENUES
  2025 2024
Epiroc Group 1) 61 998 63 604
North America 17 808 17 795
South America 7 808 7 760
Europe 8 270 8 719
Africa/Middle East 9 961 10 832
Asia/Australia 18 151 18 498
     
Equipment & Service 47 121 48 914
North America 11 217 11 679
South America 6 950 6 838
Europe 5 503 6 151
Africa/Middle East 7 858 8 592
Asia/Australia 15 593 15 654
     
Tools & Attachments 14 788 14 640
North America 6 533 6 040
South America 858 922
Europe 2 739 2 592
Africa/Middle East 2 103 2 240
Asia/Australia 2 555 2 846
     
 1) Including 89 (50) related to common group functions and eliminations.
BY GEOGRAPHIC AREA/COUNTRY
  Revenues Non-current assets
  2025 2024 2025 2024
North America        
USA 8 803 8 293 9 664 11 977
Canada 6 360 6 905 1 496 1 716
Mexico 2 645 2 597 851 871
  17 808 17 795 12 011 14 564
South America        
Chile 3 619 3 250 205 246
Peru 1 897 1 819 91 108
Brazil 1 276 1 409 74 72
Argentina 211 332 1 2
Dominican Republic 199 248 0 0
Other countries 606 702 18 17
  7 808 7 760 389 445
Europe        
Sweden 1 655 1 468 5 992 5 843
Türkiye 1 099 1 386 11 15
France 649 452 413 461
Spain 623 565 26 31
Germany 586 546 185 328
Norway 470 558 52 63
Poland 423 419 6 6
Italy 377 466 164 150
Other countries 2 388 2 859 458 482
  8 270 8 719 7 307 7 379
Africa/Middle East        
South Africa 4 017 4 309 1 047 1 128
Congo (DRC) 1 494 2 472 115 110
Zambia 1 028 1 072 41 46
Ghana 583 430 27 37
Mali 349 256 14 16
Tanzania 297 291 23 21
Other countries 2 193 2 002 46 34
  9 961 10 832 1 313 1 392
Asia/Australia        
Australia 10 461 10 444 8 139 9 198
China 2 750 2 812 718 833
India 1 690 1 777 497 431
Kazakhstan 994 990 50 41
Mongolia 812 699 37 6
Indonesia 563 740 41 54
Other countries 881 1 036 170 207
  18 151 18 498 9 652 10 770
Total 61 998 63 604 30 672 34 550
         
Performance obligations        
The transaction prices allocated to the remaining performance obligations (unsatisfied or partially satisfied as of December 31) are as follows:
         
  2025 2024    
Within one year 636 1 542    
More than one year 771 799    

The remaining performance obligations expected to be recognized within one year or more than one year, relate to combined service contracts, where the entire contract is assessed to be one performance obligation.

The amount of remaining performance obligations not yet satisfied or partially satisfied has not been disclosed for:

  • Contracts with a contract period of less than one year.
  • Contracts meeting the requirement for the right to invoice expedient.

Loading...