Logo

Annual and Sustainability Report 2025

Group notes

Note 10 Income taxes

ACCOUNTING POLICY

Income taxes include both current and deferred taxes. A current tax liability or asset is recognized for the estimated tax payable or refundable for the current year or prior years.

Deferred tax is recognized using the balance sheet liability method; based on differences between the values reported in the balance sheet and their values for taxation, referred to as temporary differences. To calculate the deferred tax asset or liability, the temporary differences are multiplied with the enacted or substantively enacted tax rates for the relevant tax jurisdictions. Temporary differences attributable to the following assets and liabilities are not provided for: the initial recognition of goodwill, the initial recognition (other than in business combinations) of assets or liabilities that affect neither accounting nor taxable profit, and differences related to investments in subsidiaries and associated companies to the extent that they will probably not reverse in the foreseeable future, and for which the Company is able to control the timing of the reversal of the temporary differences. A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized.

Current and deferred tax assets and liabilities are netted when there is a legally enforceable right to do so, and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

The legal entities of the Group are frequently subject to audits by tax authorities in accordance with standard practice in the countries where the Group operates. In instances where the tax authorities have a different view on how to interpret the tax legislation, the Group makes estimates as to the likelihood of the outcome of the dispute, as well as estimates of potential claims which may vary from actual outcomes.

Epiroc is applying BEPS Pillar 2 in all countries where Epiroc has subsidiaries. Epiroc and each of its subsidiaries have reported tax rates of at least 15% in 2025 and Epiroc has not incurred any top-up taxes under BEPS Pillar 2.

INCOME TAX EXPENSE    
  2025 2024
Current taxes -2 556 -2 691
Deferred taxes -81 8
Total -2 637 -2 683

 

The income tax expense recognized was -2 637 (-2 683), which corresponds to an effective tax rate of 23.5 % (23.5). The major differences between the effective tax rate and the expected tax rate are explained below. The expected tax rate is calculated as a weighted average, based on profit before tax multiplied by the statutory tax rate in each country.

BRIDGE OF THE EFFECTIVE TAX RATE
  2025 2024
Profit before tax 11 236 11 439
Expected income tax expense (weighted average) -2 526 -2 588
Expected tax in % 22.5 22.6
Tax effect of:    
Non-deductible expenses -152 -163
Non-taxable income 228 256
Withholding taxes -48 -17
Adjustments related to prior years, net:    
– current taxes -243 -119
– deferred taxes 87 -17
Tax loss carryforwards and tax credits, net 22 -37
Change in tax rates, deferred tax 5 8
Other items -10 -6
Recognized income tax expense -2 637 -2 683
Effective tax in % 23.5 23.5

 

The income tax expense was mainly impacted by non-deductible expenses and non-taxable income. Included in non-taxable income is income subject to reduced taxation under local tax law, mainly in China and USA. Withholding taxes concern taxes on profit repatriation. Adjustments from prior years, current and deferred taxes, relate to adjustments of tax provisions and tax assessments for previous years. The net effect from tax credits and tax loss carryforwards relates to expired tax credits and tax loss carryforwards, as well as utilized tax credits and tax loss carryforwards for which no deferred tax assets previously were recognized. Change in tax rate relates to changed corporate tax rates in certain countries.

 

Changes in the net deferred tax asset balance from the beginning of the year to the end of the year are explained below:

 

Changes in deferred taxes recognized in the income statement are attributable to the change in temporary differences on the following items:

CHANGE IN NET DEFERRED TAX ASSET BALANCE
  2025 2024
Opening balance, Jan. 1 -161 587
Recognized in the income statement -81 8
Tax on amounts recorded in equity -13 -37
Acquisitions 77 -725
Translation difference 60 8
Transaction with shareholders 71 -2
Closing balance, Dec. 31 -47 -161
DEFERRED TAXES RECOGNIZED IN THE INCOME STATEMENT
  2025 2024
Intangible assets 159 41
Property, plant and equipment -35 -175
Other financial assets 1 -8
Inventories -21 -9
Current receivables 224 -220
Operating liabilities 13 8
Provisions -352 134
Post-employment benefits -68 94
Borrowings -9 72
Other items 7 95
Changes due to temporary differences -81 32
Tax loss/credit carryforwards 0 -24
Charges to profit for the year -81 8


The deferred tax assets and liabilities recognized in the balance sheet are attributable to temporary differences on the following items:

DEFERRED TAX ASSETS AND LIABILITIES
  2025 2024
  Assets Liabilities Net balance Assets Liabilities Net balance
Intangible assets 118 1 331 -1 213 35 1 558 -1 523
Property, plant and equipment 97 857 -760 100 1 056 -956
Other financial assets 16 80 -64 15 203 -188
Inventories 1 066 8 1 058 1 086 18 1 068
Current receivables 67 68 -1 55 111 -56
Operating liabilities 471 73 398 810 13 797
Provisions 198 74 124 248 129 119
Post-employment benefits 18 2 16 22 2 20
Borrowings 432 - 432 643 0 643
Tax loss/credit carryforwards 151 0 151 129 1 128
Other items 1) 25 213 -188 0 213 -213
Deferred tax assets/liabilities 2 659 2 706 -47 3 143 3 304 -161
Netting of assets/liabilities -1 154 -1 154   -1 567 -1 567  
Net deferred tax balances 1 505 1 552 -47 1 576 1 737 -161
             
 1) Other items primarily relate to provision for taxes on profit repatriation.

 

Epiroc has tax loss carryforwards of 347 (301), for which no deferred tax assets have been recognized. Such tax loss carryforwards expire as indicated below.

EXPIRATION OF UNUSED TAX LOSS CARRYFORWARDS

  2025 2024
Expires after 1-2 years 3 5
Expires after 3-4 years 4 5
Expires after 5-6 years 63 74
Expires after 6 or more years 13 22
No expiry date 264 195
Total 347 301

Loading...