Annual and Sustainability Report 2025

MSEK	Note	Dec. 31, 2025	Dec. 31, 2024
Assets
Non-current assets
Intangible assets	13	21 923	25 075
Rental equipment	14	1 300	1 543
Other property, plant and equipment	14	7 449	7 932
Investments in associated companies	15	29	34
Other financial assets and other receivables	16	2 638	2 225
Deferred tax assets	10	1 505	1 576
Total non-current assets		34 844	38 385

Current assets
Inventories	17	18 100	19 191
Trade receivables	18	11 155	12 424
Other receivables	19	3 952	3 868
Current tax receivables		1 386	1 059
Financial assets	16	1 366	1 483
Cash and cash equivalents	20	9 574	7 179
Total current assets		45 533	45 204
Total assets		80 377	83 589

Equity and liabilities
Equity
Share capital		500	500
Other paid-in capital		118	117
Reserves		-2 524	2 193
Retained earnings including profit for the year		44 167	39 947
Equity attributable to owners of the parent		42 261	42 757
Non-controlling interests		11	423
Total equity	21	42 272	43 180

Liabilities
Non-current liabilities
Interest-bearing liabilities	22, 23	16 776	19 612
Post-employment benefits	24	178	201
Deferred tax liabilities	10	1 552	1 737
Other liabilities		132	165
Provisions	27	311	442
Total non-current liabilities		18 949	22 157

Current liabilities
Interest-bearing liabilities	22, 23	4 247	2 405
Trade payables	26	5 683	5 756
Current tax liabilities		627	444
Other liabilities	26	8 163	9 143
Provisions	27	436	504
Total current liabilities		19 156	18 252
Total equity and liabilities		80 377	83 589